 |
 |
| A. Accounting methods and accounting principles |
| 1. |
Purchased supplies are valued at average costs, internally produced
inventory is valued at a cost representing the sum of material, wages and other operating
expenses and overhead. transportation, duty and packaging expenses are included in the
purchase costs of purchased supplies. |
| 2. |
Tangible and intangible fixed assets produced at internal costs, are
valued at a cost comprising the sum of material, wages and other operating expenses and
overhead. |
| 3. |
CSA investments are valued at acquisition cost, according to CSA
accounting - the consolidation of the results of subsidiaries has not been included, due
to the fact that they represent an insignificant amount in the total turnover and capital
of CSA. |
| 4. |
The company uses straight-line depreciation rates for individual types
of assets, based on stated depreciation policy. |
| 5. |
The company uses so called IATA Clearing House exchange rates to convert
foreign currencies into CZK - at the end of the year the ÈNB rate of 31 December 1998 was
used to convert receivables, payables and funds. Updated IATA Clearing House rates were
used at the end of the year, only where the ÈNB does not publish the exchange rates of
those currencies in which CSA conducts transactions in foreign currencies. |
|
| B. Additional Information to the Balance Sheet and Profit and Loss
Account |
| 1. SUMMARY OF TANGIBLE AND INTANGIBLE FIXED ASSETS OF THE
COMPANY, IN THOUSANDS CZK |
 |
|
1998 |
1998 |
1997 |
1997 |
|
|
| DESCRIPTION |
ACQUISITION
COST |
ACCUMULATED
DEPRECIATION |
ACQUISITION
COST |
ACCUMULATED
DEPRECIATION |
|
|
| Land |
38 003 |
|
38 004 |
|
| Buildings, halls, constructions |
581 864 |
199 250 |
532 823 |
22 382 |
| Power equipment |
40 953 |
17 181 |
40 203 |
1 609 |
| Machinery and equipment |
87 335 |
47 630 |
84 578 |
8 264 |
| Appliances and special tech. equipment |
392 126 |
297 922 |
393 936 |
51 938 |
| Rotables |
484 337 |
248 653 |
449 652 |
54 433 |
| Aircraft |
781 992 |
717 564 |
776 064 |
26 413 |
| Other means of transport |
387 289 |
187 402 |
363 078 |
40 407 |
| Other assets |
22 836 |
854 |
|
854 |
| Equipment |
66 524 |
37 945 |
66 826 |
5 795 |
| Low-value tangible fixed assets |
76 071 |
75 768 |
59 474 |
17 968 |
| Total tangible fixed assets |
2 959 330 |
1 830 169 |
2 804 638 |
230 063 |
| Software |
70 368 |
47 378 |
65 766 |
12 672 |
| Other intangible fixed assets |
12 416 |
12 416 |
8 329 |
4 086 |
| Total tangible and intangible fixed assets |
82 784 |
59 794 |
74 095 |
16 758 |
|
|
|
|
 |
 |
 |
|
| 2. SIGNIFICANT INCREASES AND DECREASES IN ASSETS IN 1998, IN
THOUSANDS CZK |
 |
|
1998 |
1998 |
|
|
| DESCRIPTION |
INCREASES |
DECREASES |
|
|
| Buildings, halls, constructions |
53 319 |
4 277 |
| Machinery, appliances and equipment |
38 048 |
36 351 |
| means of transport, including aircraft and rotables |
170 765 |
83 151 |
| Low-value, tangible fixed assets |
34 014 |
17 720 |
| Software |
4 602 |
|
| Other intangible fixed assets |
5 124 |
1 038 |
|
|
|
|
 |
 |
 |
|
| 3. AIRCRAFT FINANCIAL LEASE |
| 3.1. |
A310-300 aircraft, including equipment - acquisition in 1991, contract
valid until 2003, with leasing instalments to be paid by 2001 |
| 3.2. |
ATR 72 aircraft, including equipment - acquisition in 1992, contract
valid until, and instalments to be paid by, 2002 |
| 3.3. |
Boeing 737-500 aircraft, including equipment - acquisition in 1992,
contract valid until, and instalments to be paid by, 2004 |
| 3.4. |
ATR 42 aircraft, including equipment - acquisition in 1996, contract
valid until, and instalments to be paid by, 2006 |
| 3.5. |
Boeing 737 aircraft - acquisition in 1997, contract valid until, and
instalments to be paid by, 2009 |
| 3.6. |
Boeing 737 aircraft - acquisition in 1998, contract valid until, and
instalments to be paid by, 2010 |
|
 |
| Payables related to finance leases, analysed by due dates |
|
|
|
CURRENCY |
AMOUNT IN THOUSANDS |
|
|
| Purchase costs |
USD |
745 335 |
| Settled by 31 Dec. 1998 |
USD |
322 772 |
| - out of this, in 1998 |
USD |
55 033 |
| Payables due within 1 year |
USD |
64 853 |
| Payables due over 1 year |
USD |
357 710 |
|
|
|
|
 |
 |
 |
|
| 4. AIRCRAFT OPERATING LEASE |
 |
|
|
|
LEASE
PERIOD |
AMOUNT OF
RENTAL IN 1998
IN THOUSANDS CZK |
AMOUNT OF
RENTAL IN 1997
IN THOUSANDS CZK |
|
|
| Boeing 737/400 WGF |
until 2000 |
117 710 |
113 679 |
| Boeing 737/400 WGG |
until 2000 |
106 610 |
100 187 |
| Air Via, SVK and SLÚ |
summer season |
|
53 827 |
| Total |
|
224 320 |
267 693 |
|
|
|
|
 |
 |
 |
|
| 5. TRADE RECEIVABLES AND PAYABLES, IN THOUSANDS CZK |
 |
|
|
|
RECEIVABLES 98 |
ADJUSTMENT 98 |
RECEIVABLES 97 |
ADJUSTMENT 97 |
|
|
| Due |
730 470 |
|
685 274 |
|
| Overdue |
90 593 |
88 145 |
87 684 |
85 647 |
| - domestic |
48 963 |
48 963 |
49 855 |
47 818 |
| - foreign |
41 630 |
39 182 |
37 829 |
37 829 |
|
PAYABLES 98 |
|
PAYABLES 97 |
|
| Due |
771 202 |
|
808 418 |
|
| - domestic |
228 657 |
|
300 937 |
|
| - foreign |
542 545 |
|
507 481 |
|
|
|
|
|
 |
 |
 |
|
| 6. VALUE OF INTER-COMPANY BALANCES BETWEEN CSA AND
ITS SUBSIDIARIES AT THE END OF 1998, IN THOUSANDS CZK |
 |
|
|
| SUBSUDIARY |
CSA RECEIVABLE |
CSA PAYABLES |
|
|
| Amadeus Marketing CSA s.r.o. |
115.3 |
24.0 |
| Slovak Air Services s.r.o. |
1 653.0 |
|
| CSA Airtours a.s. |
351.9 |
311.6 |
| CSA Services s.r.o. |
378.3 |
|
| CSA Support s.r.o. |
947.0 |
3 939.0 |
|
|
|
|
 |
 |
 |
|
| Information on CSA investments in subsidiaries and their economic
results in 1998, are stated in an individual chapter. |
| 7. EMPLOYEES |
| The average number of the companys employees was 3 795 in 1998, out of
this - 78 in management positions. |
 |
|
|
|
TOTAL PERSONNEL
EXPENCES
(IN THOUSANDS CZK) |
OUT OF THIS
- MANAGEMENT
(IN THOUSANDS CZK) |
|
|
| Wage costs |
860 014 |
41 256 |
| Bonuses to members of statutory bodies |
1 920 |
|
| Social security expenses |
223 467 |
10 720 |
| Other social expenses |
112 424 |
4 750 |
| Total |
1 197 825 |
56 726 |
|
|
|
|
 |
 |
 |
|
| 8. EQUITY |
| The company reported previous years' accumulated losses in total value
of 1 391 103 thousand CZK at the end of 1998. |
| The Board of Directors has confirmed the following distribution of the
profit reported for the year 1998: |
| a) |
5% allotment to the company's Legal Reserve fund, in the amount of 20
677 thousand CZK |
| b) |
decrease the accumulated losses of the company by the amount of 392 874
thousand CZK |
|
| At the same time, the Board of Directors has approved the use of
"Other capital funds" in the total value of 27 537 thousand CZK to reduce
accumulated past losses of the company. If accepted, the total value of accumulated losses
carried forward will be 970 692 thousand CZK, which is 35.48 % of the registered capital
of the company. When compared to the year 1997, there is a significant improvement of
15.37 percentage points. |
| 9. RESERVES RECORDED IN THE COMPANY'S ACCOUNTING, IN THOUSANDS
CZK |
| 9.1. Legal reserves for aircraft maintenance |
 |
|
|
| OPENING BALANCE |
ADITIONS 1998 |
UTILISATION 1998 |
CLOSING BALANCE |
|
|
| 624 848 |
295 915 |
89 799 |
830 964 |
|
|
|
|
 |
 |
 |
|
| 9.2. Other reserves for repairs and maintenance |
 |
|
|
| OPENING BALANCE |
ADITIONS 1998 |
UTILISATION 1998 |
CLOSING BALANCE |
|
|
|
32 037 |
|
32 037 |
|
|
|
|
 |
 |
 |
|
| 9.3. Other reserves |
 |
|
|
| OPENING BALANCE |
ADITIONS 1998 |
UTILISATION 1998 |
CLOSING BALANCE |
|
|
| 22 578 |
92 986 |
8 052 |
107 512 |
|
|
|
|
 |
 |
 |
|
| 10. BANK LOANS |
| In connection with the arrival of Boeing 737 aircraft, which were
acquired through foreign financial lease - the financing banks provided bank loans
totalling 44 977 thousand USD, at the end of 1998. |
| 11. REVENUES FROM REGULAR ACTIVITIES, IN THOUSANDS CZK |
 |
|
|
| TYPE OF REVENUES |
1998 |
1997 |
|
|
| Revenues from sales of goods |
464 620 |
411 358 |
| Flown revenues |
9 109 367 |
8 478 395 |
| - international transport |
8 497 121 |
7 606 893 |
| - domestic transport |
6 111 |
32 235 |
| - charters |
606 135 |
839 267 |
| Revenues from sales of services |
724 454 |
526 717 |
|
|
|
|
 |
 |
 |
|
|
 |
| COMPANY'S
CASH FLOW IN 1998 IN THOUSANDS CZK |
| IN THOUSANDS CZK |
|
|
|
| P. |
Opening balance of cash, and cash equivalents, at the
beginning of accounting period |
864 755 |
|
|
| Z |
Book profit (loss) from regular activity, before taxation |
381 769 |
| A.1. |
Non-monetary transaction adjustments |
587 137 |
| A.1.1. |
Depreciation of fixed assets |
253 957 |
| A.1.2. |
Change in balance of adjustments, reserves and change in the balance
of temporary accounts of assets and liabilities |
333 532 |
| A.1.3. |
Profit (loss) from the sale of fixed assets |
11 927 |
| A.1.4. |
Revenues from dividends and shares in profit |
-5 309 |
| A.1.5. |
Accounted expense and revenue interest |
-6 970 |
| A * |
Net cash flow from operating activity, before taxation,
changes in working capital and extraordinary items |
968 906 |
| A.2. |
Change of need in working capital |
-76 971 |
| A.2.1. |
Change in operating activity receivables |
-102 666 |
| A.2.2. |
Change in operating activity short-term payables |
40 707 |
| A.2.3. |
Change in inventory |
-15 012 |
| A ** |
Net cash flow from operating activity, before taxation, and
extraordinary items |
891 935 |
| A.3. |
Expenditure related to the payment of interest, except capitalised
interest |
-53 498 |
| A.4. |
Received interest |
60 468 |
| A.5. |
Tax paid on revenues from regular activity, and tax arrears for
previous periods |
-6 201 |
| A.6. |
Revenues and expenses related to extraordinary accounting events,
including tax paid from revenues from extraordinary activity |
37 236 |
| A *** |
Net cash flow from operating activity |
929 940 |
| B.1. |
Expenses related to acquisition of fixed assets |
-612 201 |
| B.2. |
Revenues from sale of fixed assets |
12 349 |
| B.3. |
Loans and credits to related parties |
|
| B *** |
Net cash flow related to investment activity |
-599 852 |
| C.1. |
Change in the balance of long-term and/or short-term payables |
278 471 |
| C.2. |
Effects of net equity changes on cash |
|
| C.2.1. |
Increase in cash, due to increase in registered capital |
|
| C.2.2. |
Payment of shares on net equity to partners |
|
| C.2.3. |
Cash gifts and subsidies in net equity, and other contributions of
shareholders |
|
| C.2.4. |
Compensation of losses by partners |
|
| C.2.5. |
Direct payments to funds debit |
|
| C.2.6. |
Paid dividends or shares in profit |
|
| C.3. |
Received dividends and shares in profit |
5 309 |
| C*** |
Net cash flow related to financial activity |
283 780 |
| F. |
Net increase/decrease in cash |
613 868 |
| R. |
Closing balance of cash and cash equivalents |
1 478 623 |
|
|
|
|
 |
 |
 |
|
| The full wording of the notes to financial statements is filed with the
company's Chief Accountant. |