| Ÿ PROFIT AND
LOSS ACCOUNT, AS OF 31 DECEMBER 1998 |
| IN THOUSANDS CZK |
|
|
1998 |
1997 |
1996 |
1995 |
|
|
| Revenues from goods sold |
464 620 |
411 358 |
327 191 |
268 661 |
| Cost of sales |
214 116 |
189 171 |
139 819 |
118 446 |
| Gross margin |
250 504 |
222 187 |
187 372 |
150 215 |
| Operations |
9 867 970 |
9 015 495 |
7 842 137 |
7 366 773 |
| Revenues from own products and services |
9 833 816 |
9 005 111 |
7 825 655 |
7 360 609 |
| Change in inventory of own production |
7 525 |
2 127 |
-7 |
1 954 |
| Capitalised costs |
26 629 |
8 257 |
16 489 |
4 210 |
| Operations consumption |
6 369 377 |
6 365 319 |
7 374 704 |
6 779 569 |
| Consumption of materials and energy |
1 480 123 |
1 666 533 |
1 557 026 |
1 297 409 |
| Services |
4 889 254 |
4 698 786 |
5 817 678 |
5 482 160 |
| Value added |
3 749 097 |
2 872 363 |
654 805 |
737 419 |
| Personnel expenses |
1 199 618 |
1 048 336 |
934 406 |
808 425 |
| Wages and salaries |
860 014 |
757 329 |
680 005 |
586 095 |
| Remuneration of company bodies and cooperative members |
1 920 |
|
|
|
| Social insurance |
223 467 |
196 721 |
176 743 |
153 579 |
| Statutory social expenses |
114 217 |
94 286 |
77 658 |
68 751 |
| Taxes and fees |
23 965 |
61 250 |
65 186 |
57 990 |
| Depreciation of tangible and intangible fixed assets |
246 821 |
272 283 |
276 392 |
268 040 |
| Revenues from sales of fixed assets and materials |
64 983 |
251 517 |
266 733 |
156 591 |
| Net book-value of fixed assets and materials sold |
75 116 |
185 275 |
219 449 |
129 484 |
| Accounting of reserves and accruals to operating revenues |
97 603 |
134 211 |
195 464 |
128 225 |
| Additions to reserves and accruals to operating expenses |
394 818 |
187 050 |
250 352 |
221 217 |
| Accounting for adjustments to operating revenues |
7 381 |
22 727 |
63 589 |
9 070 |
| Accounting for adjustments to operating expenses |
9 655 |
27 805 |
|
99 851 |
| Other operating revenues |
1 480 392 |
1 022 085 |
767 453 |
615 047 |
| Other operating expenses |
2 964 113 |
2 484 463 |
446 940 |
457 179 |
| Operating profit (loss) |
485 350 |
36 441 |
-244 681 |
-395 834 |
| Revenues from financial investments |
5 309 |
3 304 |
|
89 |
| Revenues from other financial investments |
5 309 |
3 304 |
|
89 |
| Accounting for reserves to financial revenues |
248 |
3 433 |
1 826 |
8 262 |
| Addition to provisions for financial expenses |
26 120 |
|
17 954 |
2 104 |
| Interest received |
60 468 |
28 601 |
24 959 |
19 200 |
| Interest paid |
53 498 |
29 570 |
27 372 |
33 231 |
| Other financial revenues |
227 493 |
492 592 |
206 648 |
323 347 |
| Other financial expenses |
328 389 |
489 396 |
171 208 |
182 940 |
| Profit (loss) from financial operations |
-114 489 |
8 964 |
16 899 |
132 623 |
| Income tax on ordinary activities |
-5 454 |
2 535 |
10 475 |
5 657 |
| due |
|
|
7 736 |
|
| deferred |
-5 454 |
2 535 |
2 739 |
5 657 |
| Profit (loss) from ordinary activities |
376 315 |
42 870 |
-238 257 |
-268 868 |
| Extraordinary revenues |
59 276 |
25 001 |
67 721 |
110 078 |
| Extraordinary expenses |
22 040 |
-21 458 |
36 437 |
-425 156 |
| Extraordinary profit (loss) |
37 236 |
46 459 |
31 284 |
535 234 |
| Profit (loss) of the current accounting period |
413 551 |
89 329 |
-206 973 |
266 366 |
| Profit (loss) before tax |
408 097 |
91 864 |
-196 498 |
272 023 |
|
|