Financial Statements with notes, statements of Account
Ÿ PROFIT AND LOSS ACCOUNT, AS OF 31 DECEMBER 1998
IN THOUSANDS CZK
1998 1997 1996 1995
Revenues from goods sold 464 620 411 358 327 191 268 661
Cost of sales 214 116 189 171 139 819 118 446
Gross margin 250 504 222 187 187 372 150 215
Operations   9 867 970   9 015 495   7 842 137   7 366 773
Revenues from own products and services 9 833 816 9 005 111 7 825 655 7 360 609
Change in inventory of own production 7 525 2 127 -7 1 954
Capitalised costs 26 629 8 257 16 489 4 210
Operations consumption 6 369 377 6 365 319 7 374 704 6 779 569
Consumption of materials and energy 1 480 123 1 666 533 1 557 026 1 297 409
Services 4 889 254 4 698 786 5 817 678 5 482 160
Value added 3 749 097 2 872 363 654 805 737 419
Personnel expenses 1 199 618 1 048 336 934 406 808 425
Wages and salaries 860 014 757 329 680 005 586 095
Remuneration of company bodies and cooperative members 1 920
Social insurance 223 467 196 721 176 743 153 579
Statutory social expenses 114 217 94 286 77 658 68 751
Taxes and fees 23 965 61 250 65 186 57 990
Depreciation of tangible and intangible fixed assets 246 821 272 283 276 392 268 040
Revenues from sales of fixed assets and materials 64 983 251 517 266 733 156 591
Net book-value of fixed assets and materials sold 75 116 185 275 219 449 129 484
Accounting of reserves and accruals to operating revenues 97 603 134 211 195 464 128 225
Additions to reserves and accruals to operating expenses 394 818 187 050 250 352 221 217
Accounting for adjustments to operating revenues 7 381 22 727 63 589 9 070
Accounting for adjustments to operating expenses 9 655 27 805 99 851
Other operating revenues 1 480 392 1 022 085 767 453 615 047
Other operating expenses 2 964 113 2 484 463 446 940 457 179
Operating profit (loss) 485 350 36 441 -244 681 -395 834
Revenues from financial investments 5 309 3 304 89
Revenues from other financial investments 5 309 3 304 89
Accounting for reserves to financial revenues 248 3 433 1 826 8 262
Addition to provisions for financial expenses 26 120 17 954 2 104
Interest received 60 468 28 601 24 959 19 200
Interest paid 53 498 29 570 27 372 33 231
Other financial revenues 227 493 492 592 206 648 323 347
Other financial expenses 328 389 489 396 171 208 182 940
Profit (loss) from financial operations -114 489 8 964 16 899 132 623
Income tax on ordinary activities -5 454 2 535 10 475 5 657
due 7 736
deferred -5 454 2 535 2 739 5 657
Profit (loss) from ordinary activities 376 315 42 870 -238 257 -268 868
Extraordinary revenues 59 276 25 001 67 721 110 078
Extraordinary expenses 22 040 -21 458 36 437 -425 156
Extraordinary profit (loss) 37 236 46 459 31 284 535 234
Profit (loss) of the current accounting period 413 551 89 329 -206 973 266 366
Profit (loss) before tax 408 097 91 864 -196 498 272 023
Ÿ BALANCE SHEET, AS OF 31 DECEMBER 1998
IN THOUSANDS CZK
1998 1998 1998 1997 1996 1995
ASSETS GROSS ADJUSTED NET NET NET NET
Total assets 9 930 228 2 032 201 7 898 027 6 814 742 5 396 750 4 731 449
Fixed assets   5 456 714   1 889 963   3 566 751   3 233 774   2 429 889   1 988 034
Intangible fixed assets 89 622 59 794 29 828 36 590 43 325 40 130
Software 70 368 47 378 22 990 31 060 38 848 34 716
Other intangible fixed assets 12 416 12 416
Intangibles in progress 3 829 3 829 3 660 3 144 4 345
Advances for intangibles 3 009 3 009 1 870 1 333 1 069
Tangible fixed assets 5 346 217 1 830 169 3 516 048 3 172 743 2 368 811 1 921 445
Land 38 003 38 003 38 004 38 004 38 004
Buildings, halls and constructions 581 864 199 250 382 614 351 677 327 004 261 108
Independent movables and groups thereof 2 240 556 1 554 296 686 260 721 380 750 832 833 084
Other tangible fixed assets 98 907 76 623 22 284 303 302 303
Tangibles in progress 342 697 342 697 238 810 136 518 162 552
Advances for tangibles 2 044 190 2 044 190 1 822 569 1 116 151 626 394
Financial investments 20 875 20 875 24 441 17 753 26 459
Shares and investments in companies with controlling influence 1 665 1 665 1 669 1 480 1 380
Other securities and deposits 2 134 2 134 2 055 104 104
Other financial investments 17 076 17 076 20 717 16 169 24 975
Current assets 3 126 403 142 238 2 984 165 2 249 271 1 908 848 1 622 781
Inventory 430 361 53 792 376 569 362 908 320 887 296 173
Materials 369 951 53 792 316 159 319 369 279 764 270 793
Work in progress and semi-finished products 13 070 13 070 5 543 3 417 3 424
Goods 47 340 47 340 37 996 37 706 21 956
Long-term receivables 69 334 69 334 66 502 38 522 5 644
Trade receivables 69 334 69 334 66 502 38 522 5 644
Receivables from partners and associations
Receivables from companies with controlling influence
Receivables from companies with substantial influence
Other receivables
Short-term receivables 1 148 085 88 446 1 059 639 955 106 702 563 660 107
Trade receivables 821 063 88 145 732 918 687 311 644 193 585 712
Receivables from partners and associations
Social security receivables
Tax receivables 290 928 290 928 245 285 51 010 71 956
Deferred taxes
Receivables from companies with controlling influence 1 100 1 300
Receivables from companies
with substantial influence
Other recivables 36 094 301 35 793 22 510 6 260 1 139
Financial assets 1 478 623 1 478 623 864 755 846 876 660 857
Cash 286 798 286 798 204 655 435 107 169 437
Bank accounts 1 191 825 1 191 825 660 100 411 769 491 420
Short-term financial assets
Other assets - temporary accounts 1 347 111 1 347 111 1 331 697 1 058 013 1 120 634
Deferrals and accruals 1 347 111 1 347 111 1 331 697 1 057 989 1 120 722
Deferred expenses 1 271 442 1 271 442 963 052 1 005 748 710 026
Accrued revenues 56 255 56 255 66 390 48 813 408 874
Foreign currency exchange rate losses 19 414 19 414 302 255 3 428 1 822
Estimated receivables 24 -88
Ÿ BOALANCE SHEET, AS OF 31 DECEMBER 1998
IN THOUSANDS CZK
1998 1997 1996 1995
LIABILITIES
Total liabilities 7 898 027 6 814 742 5 396 750 4 731 449
Equity 1 789 962 1 376 408 1 287 048 1 493 971
Registered capital 2 735 510 2 735 510 2 735 510 2 735 510
Registered capital 2 735 510 2 735 510 2 735 510 2 735 510
Own shares
Capital funds 27 537 27 537 560 299 560 248
Share premium 532 793 532 793
Other capital funds 27 537 27 537 27 506 27 455
Gains or losses from revaluation of assets
Gains or losses from investments
Funds created from net profit 4 467 167 127 153 809
Legal reserve fund 4 467 167 127 153 809
Indivisible fund
Statutory and other funds
Profit (loss) of previous years   -1 391 103   -1 475 968   -1 968 915   -2 221 962
Retained earnings from previous years
Accumulated loss from previous years -1 391 103 -1 475 968 -1 968 915 -2 221 962
Profit (loss) of current period 413 551 89 329 -206 973 266 366
Not-own capital 3 880 393 3 232 675 2 272 995 1 743 682
Reserves 970 512 647 426 598 020 541 714
Legal reserves 830 963 624 848 579 813 532 910
Reserve for foreign exchange losses reserve 3 428 1 822
Other reserves 139 549 22 578 14 779 6 982
Long-term liabilities 572 670 572 670 572 670 5 80 294
Liabilities to companies with controlling influence
Liabilities to companies with significant influence
Long-term advances received
Bonds issued
Long-term bills of exchange to be paid 10 294
Other long-term liabilities 572 670 572 670 572 670 5 70 000
Short-term liabilities 994 411 948 250 597 307 565 674
Trade liabilities 771 202 808 418 520 063 515 965
Liabilities to partners and associations
Liabilities to employees 49 047 33 013 25 347 3 541
Social security liabilities 37 923 30 171 27 089
Tax liabilities 103 990 43 168 75 24 146
Deferred tax liability 21 814 27 268 24 733 21 994
Liabilities to companies with controlling influence
Liabilities to companies with significant influence
Other liabilities 10 435 6 212 28
Bank loans and short terms notes 1 342 800 1 064 329 504 998 56 000
Long-term bank loans 1 090 125 883 079 93 431 56 000
Short term bank loans 252 675 181 250 411 567
Short-term notes
Other liabilities - temporary accounts 2 227 672 2 205 659 1 836 707 1 493 796
Accruals and deferrals 1 682 354 1 734 499 1 283 785 955 625
Accrued expenses 884 031 719 279 769 768 505 265
Deferred revenues 661 727 633 395 506 609 448 653
Foreign currency exchange gains 136 596 381 825 7 408 1 707
Estimated payables 545 318 471 160 552 922 538 171
Ÿ FINANCIAL RESULTS Ÿ
ACCORDING TO INTERNATIONAL STANDARDS (IAS)
Ÿ PROFIT AND LOSS STATEMENT, AS OF 31 DECEMBER 1998
IN MILLIONS CZK
1998 1997 1996 1995
Traffic revenues 10 306 9 419 8 153 7 631
Other operating income 1 681 1 209 935 881
Total turnover   11 987   10 628   9 088   8 512
Cost of materials and services -7 495 -7 273 -6 513 -6 152
Staff costs -1 200 -1 048 -935 -808
Depreciation and amortisation -1 146 -952 -789 -730
Other operating charges -565 -528 -512 -509
Operating profit (loss) 1 581 827 339 313
Other income net -43 148 159 164
Interest and financial charges net -665 -665 -569 -593
Foreign exchange differences 1 286 -1 780 -171 324
Profit (loss) before tax 2 159 -1 470 -242 208
Tax on profit -7 16
Profit (loss) 2 159 -1470 -249 224
Ÿ BALANCE SHEET, AS OF 31 DECEMBER 1998
IN MILLIONS CZK
1998 1997 1996 1995
Fixed assets   12 870   12 289   8 595   8 021
Intangible fixed assets 30 37 43 40
Tangible fixed assets 12 819 12 228 8 534 7 954
Financial investments 21 24 18 27
Current assets 3 116 2 570 2 234 2 117
Inventories 377 366 328 272
Accounts receivable and prepayments 1 260 1 339 1 059 1 184
Bank balances and cash on hand 1 479 865 847 661
Current liabilities 4 002 3 910 -3 242 -2 385
Net current liabilities -886 -1 340 -1 008 -268
Total assets less current liabilities 11 984 10 949 7 587 7 753
Non-current liabilities -9 180 -8 688 -5 796 -5 760
Provisions for liabilities and charges -903 -624 -580 -533
Total assets 1 901 1 637 1 211 1 460
Total shareholders' equity 1 901 1 637 1 211 1 460
Share capital 2 736 2 736 2 736 2 736
Accumulated losses and reserves -835 -1 099 -1 525 -1 276